In Q1 2024, Equinox recorded a revenue decrease of 11% YoY, an EBITDA decline of 13%, funds from operations decrease of 5%, and a net income of EUR 471.6k, representing a decline of 31% YoY.
Starting off with the general macroeconomic overview, Equinox noted that Q1 2024 as well as the forthcoming period are affected by several factors. First of all, there has been a general trend of a slowdown in economic growth, both in Slovenia and abroad, with the newest forecasts implying lower than previously expected growth rates. This is due to the still uncertain macroeconomic and geopolitical situation, with inflation remaining elevated above the 2% target range, thus implying that interest rate cuts could come on later than expected, or there might not be as many of them as previously expected.
One positive development for Slovenia however, is that real estate prices continue to increase, especially in Ljubljana. On the other hand, real estate prices abroad are still under a lot of pressure, as they usually tend to be during periods of elevated inflation and high-interest rates. For Ljubljana however, this has not had that large of an impact as the tourist demand is still strong in the city, thus continuing to support value appreciation of real estate such as hotels.
Coming to Equinox, the Company noted that in Q1 it has finished the renovation of the 3rd and 4th floors of Grand Hotel Union, with 60 completely renovated rooms. According to the lease agreement they signed with Hotusa Group (the managing company of the Grand Hotel Union), these rooms were rent-exempt during the renovation period. With these rooms renovated, the rent at Grand Hotel Union is expected to increase by 16.3%.
Besides this, Equinox noted that the Nama Kočevje project is in the final phase of development, with the business part of the ground floor completed, while the residential part on the 1st and 2nd floors is in the final phase.
Moving on to financials, Equinox recorded revenue of EUR 1.63m in Q1 2024, a drop of 11% YoY, but this was mostly due to the influence of the said renovation not generating revenue. In fact, if we look at the revenue breakdown, the largest category, i.e. net rental income decreased by 12% YoY to EUR 1.47m.
In terms of operating expenses, they recorded an increase of 4% YoY to EUR 1.47m, mainly as a result of higher depreciation of +16% YoY to EUR 982k, while the other 2 cost categories, i.e. cost of goods, materials, and services, as well as other business expenses decreased, by 14% and 7% YoY, respectively. We would also like to note that due to its management structure inside Axor Holding, Equinox itself has no employees and thus no labour costs.
Taken together, this resulted in an EBITDA of EUR 1.16m, a 13% decrease YoY, implying an EBITDA margin of 71%, a decrease of 1.8 p.p. YoY. Meanwhile, the net financial result amounted to EUR 299k, growing by 55% YoY, due to the higher financial income (+25% YoY to EUR 418k), while the financial expenses decreased (-16% YoY, to EUR 119k). Besides its business operations, Equinox does have sizable financial investments, consisting of fixed income, shares as well as loans given to other companies.
Taking a look at this side as well, we can see that its fixed income and share holdings grew significantly in Q1, by 91% YoY, due to the price appreciation in both bonds, and shares, but also new purchases of money market instruments. All taken together, this resulted in a net income of EUR 471.6k, representing a decrease of 31% YoY, and implying a net income margin of 29%, a decrease of 8.06 p.p. YoY.
Equinox key financials (Q1 2024 vs. Q1 2023, EUR ‘000)
Source: Equinox, InterCapital Research
Besides all of these indicators, Equinox also uses the FFO, funds from operations. This is a real estate-specific indicator that is calculated as the sum of net income and depreciation and is used as a basis for dividend payments. Equinox as a company has a policy that says that 50-70% of FFO will be paid out in the form of dividends. In Q1 2024, Equinox’s FFO amounted to EUR 1.45m, decreasing by 5% YoY, but remaining stable.
Equinox also noted that in its SBB program, it plans on purchasing up to 10% of shares in the next 3 years. Furthermore, they plan an investment cycle of EUR 18m in the next 8 years, and they are also analyzing several potential projects at home and abroad.
Today, we bring you our updated overview of the indebtedness and capital structure of Slovenian companies that comprise the SBITOP index using the FY 2023 results. It should be noted that we excluded NLB Banka, Triglav, and Sava Re from this comparison due to the nature of their business operations.
At the same time, Cinkarna Celje and Krka operate at a negative net debt, meaning their cash position (short-term financial assets + cash and cash equivalents) exceeds their financial debt. Because of this, they were excluded from the net debt/EBITDA graph. Of the remaining Slovenian blue chips, Petrol has the highest net debt/EBITDA ratio of 1.7x. Overall, results are even better than in years when there was no regulation, but Petrol didn’t have Crodux then so we can say that consolidation effects are finally showing results. To remind you, Petrol expanded to the Croatian market by buying Crodux in 2021. They are also investing in energy transition projects and 44% of their EUR 130m envisaged investment in 2024 is going to be spent on these projects. In recent quarters, due to an improvement in EBITDA, Petrol reported a declining trend in net debt to EBITDA in each following quarter.
Further, Telekom Slovenije has a net debt/EBITDA ratio of 1.6x. Considering that Telekom Slovenije operates in the telecommunications industry, where investments into new infrastructure (and thus the need for a lot of cash to finance these projects) are taken in the form of debt, the Company’s net debt is at a higher level in comparison to their EBITDA. Finally, Luka Koper showed a positive net debt level in FY results (which was not the case with Q1 results for example). However, we must note that net debt is barely positive and therefore, the company’s net debt/EBITDA amounted to 0.4x, lowest among the all observed companies.
Net Debt/EBITDA
Source: LJSE, InterCapital Research
We looked at how much additional debt the companies could take in order to reach 3x EBITDA, which in the region is considered a breaking point and a red flag in terms of indebtedness. Further, we note that Petrol’s deviation obviously comes from much lower TTM results due to government regulation. The situation should further stabilize and improve in the upcoming period. Taking H1 results into account, Petrol broke the “red flat” limit, which improved with Q3 & Q4 results. However, from a valuation perspective, one can conclude that the market already priced in expected further recovery/growth in Petrol’s profitability, taking the Group’s current P/E ratio of 8.2x into account.
Potential Additional Debt (EURm) to reach 3x EBITDA
Source: LJSE, InterCapital Research
We also took a look at the capital structure of the observed companies. Cinkarna Celje leads the way with virtually 100% equity, followed by Krka with 99.5%, Luka Koper with 82.4%, Telekom Slovenije with 61.5% and Petrol with 61.5% of equity in its structure of financing. Taking only the latest quarter into account, no major changes occurred in the capital structure of Slovenian blue chips.
Capital Structure of Select SBITOP Companies
Source: LJSE, InterCapital Research
Here you can find the dates for the upcoming events of the regional companies
wdt_ID | Date | Ticker | Announcement | Country |
---|---|---|---|---|
35 | 26.4.2024 | ATPL | Atlantska Plovidba Board of Directors Meeting | Croatia |
36 | 26.4.2024 | ZVTG | Triglav Convocation Notice of the General Meeting of Shareholders on the distribution of profit | Slovenia |
37 | 26.4.2024 | SNG | Romgaz FY 2023 Audited Report | Romania |
38 | 26.4.2024 | ONE | One United Properties FY 2023 Audited Report | Romania |
39 | 26.4.2024 | TRP | TeraPlast FY 2023 Audited Report, General Meeting of Shareholders | Romania |
40 | 26.4.2024 | COTE | Conpet FY 2023 Audited Report | Romania |
41 | 26.4.2024 | TLV | Banca Transilvania General Meeting of Shareholders - second call | Romania |
42 | 26.4.2024 | SNN | Nuclearelectrica Annual report 2023 | Romania |
43 | 26.4.2024 | SNN | Nuclearelectrica Annual report 2023 Conference Call | Romania |
44 | 26.4.2024 | SFG | Sphera Franchise Group General Meeting of Shareholders | Romania |
45 | 26.4.2024 | SFG | Sphera Franchise Group Annual report 2023 | Romania |
46 | 29.4.2024 | KOEI | Končar Q1 2024 Results | Croatia |
47 | 29.4.2024 | ADPL | AD Plastik Q1 2024 Results | Croatia |
48 | 29.4.2024 | TEL | Transelectrica General Meeting of Shareholders | Romania |
49 | 29.4.2024 | H2O | Hidroelectrica Annual General Meeting of Shareholders | Romania |
50 | 29.4.2024 | FP | Fondul Proprietatea General Meeting of Shareholders | Romania |
51 | 30.4.2024 | HT | Hrvatski Telekom Q1 2024 Results, Conference Call for analysts and investors | Croatia |
52 | 30.4.2024 | ATPL | Atlantska Plovidba Q1 2024 Results and FY 2023 Audited Report | Croatia |
53 | 30.4.2024 | PODR | Podravka Q1 2024 Results | Croatia |
54 | 30.4.2024 | RIVP | Valamar Riviera Q1 2024 Results | Croatia |
55 | 30.4.2024 | ADPL | AD Plastik Q1 2024 Results Presentation | Croatia |
56 | 30.4.2024 | SNP | OMV Petrom Q1 2024 Results, Conference Call for Q1 2024 Results | Romania |
57 | 30.4.2024 | TEL | Transelectrica FY 2023 Audited Report | Romania |
58 | 30.4.2024 | WINE | Purcari FY 2023 Audited Report | Romania |
59 | 30.4.2024 | H2O | Hidroelectrica 2023 Annual Report | Romania |
60 | 30.4.2024 | DIGI | Digi Annual report 2023 | Romania |
61 | 30.4.2024 | FP | Fondul Proprietatea Annual report 2023 | Romania |
Due to the nature of these events, they are subject to change (might be postponed or canceled).